Connecticut Seal

Senate Bill No. 1801

June Special Session, Public Act No. 09-1

AN ACT CONCERNING THE STATE BUDGET FOR THE BIENNIUM ENDING JUNE 30, 2011, AND MAKING APPROPRIATIONS THEREFOR.

Be it enacted by the Senate and House of Representatives in General Assembly convened:

Section 1. (Effective July 1, 2009) The following sums are appropriated for the annual period as indicated for the purposes described.

 

GENERAL FUND

 
   

2009- 2010

     
   

$

     
 

LEGISLATIVE

 
     
 

LEGISLATIVE MANAGEMENT

 
 

Personal Services

43,719,641

 

Other Expenses

16,890,317

 

Equipment

984,500

 

Flag Restoration

50,000

 

Minor Capital Improvements

1,200,000

 

Interim Salary/Caucus Offices

567,500

 

Redistricting

300,000

 

Connecticut Academy of Science and Engineering

200,000

 

Old State House

600,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Interstate Conference Fund

382,875

 

AGENCY TOTAL

64,894,833

     
 

AUDITORS OF PUBLIC ACCOUNTS

 
 

Personal Services

12,017,107

 

Other Expenses

795,510

 

Equipment

50,000

 

AGENCY TOTAL

12,862,617

     
 

COMMISSION ON AGING

 
 

Personal Services

358,998

 

Other Expenses

55,516

 

AGENCY TOTAL

414,514

     
 

PERMANENT COMMISSION ON THE STATUS

 
 

OF WOMEN

 
 

Personal Services

725,502

 

Other Expenses

156,179

 

Equipment

1,000

 

AGENCY TOTAL

882,681

     
 

COMMISSION ON CHILDREN

 
 

Personal Services

727,758

 

Other Expenses

157,324

 

AGENCY TOTAL

885,082

     
 

LATINO AND PUERTO RICAN AFFAIRS

 
 

COMMISSION

 
 

Personal Services

464,124

 

Other Expenses

60,501

 

AGENCY TOTAL

524,625

     
 

AFRICAN-AMERICAN AFFAIRS COMMISSION

 
 

Personal Services

323,403

 

Other Expenses

30,724

 

AGENCY TOTAL

354,127

     
 

ASIAN PACIFIC AMERICAN AFFAIRS

 
 

COMMISSION

 
 

Personal Services

49,810

 

Other Expenses

10,000

 

Equipment

5,000

 

AGENCY TOTAL

64,810

     
 

TOTAL

80,883,289

 

LEGISLATIVE

 
     
 

GENERAL GOVERNMENT

 
     
 

GOVERNOR'S OFFICE

 
 

Personal Services

2,631,374

 

Other Expenses

236,995

 

Equipment

95

 

AGENCY TOTAL

2,868,464

     
 

SECRETARY OF THE STATE

 
 

Personal Services

1,650,000

 

Other Expenses

843,884

 

Equipment

100

 

Commercial Recording Division

7,934,721

 

AGENCY TOTAL

10,428,705

     
 

LIEUTENANT GOVERNOR'S OFFICE

 
 

Personal Services

400,000

 

Other Expenses

44,300

 

Equipment

100

 

AGENCY TOTAL

444,400

     
 

ELECTIONS ENFORCEMENT COMMISSION

 
 

Personal Services

1,581,631

 

Other Expenses

314,058

 

Equipment

24,985

 

Citizens' Election Fund Administration Account

3,000,000

 

AGENCY TOTAL

4,920,674

     
 

OFFICE OF STATE ETHICS

 
 

Personal Services

1,536,526

 

Other Expenses

239,017

 

Equipment

16,500

 

Judge Trial Referee Fees

20,000

 

Reserve for Attorney Fees

26,129

 

Information Technology Initiatives

50,000

 

AGENCY TOTAL

1,888,172

     
 

FREEDOM OF INFORMATION COMMISSION

 
 

Personal Services

1,978,200

 

Other Expenses

239,918

 

Equipment

44,800

 

AGENCY TOTAL

2,262,918

     
 

JUDICIAL SELECTION COMMISSION

 
 

Personal Services

72,072

 

Other Expenses

18,375

 

Equipment

100

 

AGENCY TOTAL

90,547

     
 

STATE PROPERTIES REVIEW BOARD

 
 

Personal Services

308,229

 

Other Expenses

191,612

 

Equipment

100

 

AGENCY TOTAL

499,941

     
 

CONTRACTING STANDARDS BOARD

 
 

Personal Services

350,000

 

Other Expenses

425,000

 

Equipment

100

 

AGENCY TOTAL

775,100

     
 

STATE TREASURER

 
 

Personal Services

4,105,709

 

Other Expenses

317,968

 

Equipment

100

 

AGENCY TOTAL

4,423,777

     
 

STATE COMPTROLLER

 
 

Personal Services

22,405,656

 

Other Expenses

4,914,630

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Governmental Accounting Standards Board

19,570

 

AGENCY TOTAL

27,339,956

     
 

DEPARTMENT OF REVENUE SERVICES

 
 

Personal Services

62,765,072

 

Other Expenses

10,006,747

 

Equipment

100

 

Collection and Litigation Contingency Fund

204,479

 

AGENCY TOTAL

72,976,398

     
 

DIVISION OF SPECIAL REVENUE

 
 

Personal Services

5,658,231

 

Other Expenses

1,142,289

 

Equipment

100

 

Gaming Policy Board

2,903

 

AGENCY TOTAL

6,803,523

     
 

STATE INSURANCE AND RISK MANAGEMENT

 
 

BOARD

 
 

Personal Services

294,130

 

Other Expenses

12,952,857

 

Equipment

100

 

Surety Bonds for State Officials and Employees

95,200

 

AGENCY TOTAL

13,342,287

     
 

OFFICE OF POLICY AND MANAGEMENT

 
 

Personal Services

15,388,813

 

Other Expenses

2,802,640

 

Equipment

100

 

Automated Budget System and Data Base Link

59,780

 

Leadership, Education, Athletics in Partnership

 
 

(LEAP)

850,000

 

Cash Management Improvement Act

100

 

Justice Assistance Grants

2,097,708

 

Neighborhood Youth Centers

1,200,000

 

Water Planning Council

170,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Tax Relief for Elderly Renters

22,000,000

 

Regional Planning Agencies

200,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement Property Tax - Disability

 
 

Exemption

400,000

 

Distressed Municipalities

7,800,000

 

Property Tax Relief Elderly Circuit Breaker

20,505,899

 

Property Tax Relief Elderly Freeze Program

610,000

 

Property Tax Relief for Veterans

2,970,099

 

P. I. L. O. T. - New Manufacturing Machinery and

 
 

Equipment

57,348,215

 

Capital City Economic Development

6,400,000

 

AGENCY TOTAL

140,803,354

     
 

DEPARTMENT OF VETERANS' AFFAIRS

 
 

Personal Services

24,949,071

 

Other Expenses

6,970,217

 

Equipment

100

 

Support Services for Veterans

190,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Burial Expenses

7,200

 

Headstones

370,000

 

AGENCY TOTAL

32,486,588

     
 

OFFICE OF WORKFORCE COMPETITIVENESS

 
 

Personal Services

426,287

 

Other Expenses

100,000

 

CETC Workforce

1,000,000

 

Job Funnels Projects

500,000

 

Nanotechnology Study

200,000

 

SBIR Initiative

250,000

 

Spanish-American Merchants Association

570,000

 

SBIR Matching Grants

150,000

 

AGENCY TOTAL

3,196,287

     
 

BOARD OF ACCOUNTANCY

 
 

Personal Services

340,711

 

Other Expenses

158,357

 

Equipment

7,082

 

AGENCY TOTAL

506,150

     
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Personal Services

22,653,217

 

Other Expenses

609,351

 

Equipment

100

 

Loss Control Risk Management

239,329

 

Employees' Review Board

32,630

 

Refunds of Collections

28,500

 

W. C. Administrator

5,213,554

 

Hospital Billing System

109,950

 

Correctional Ombudsman

334,000

 

Claims Commissioner Operations

339,094

 

AGENCY TOTAL

29,559,725

     
 

DEPARTMENT OF INFORMATION

 
 

TECHNOLOGY

 
 

Personal Services

8,946,175

 

Other Expenses

6,362,489

 

Equipment

100

 

Connecticut Education Network

3,980,885

 

Internet and E-Mail Services

5,552,968

 

Statewide Information Technology Services

23,035,342

 

AGENCY TOTAL

47,877,959

     
 

DEPARTMENT OF PUBLIC WORKS

 
 

Personal Services

7,589,020

 

Other Expenses

26,785,784

 

Equipment

100

 

Management Services

3,836,508

 

Rents and Moving

11,646,996

 

Capitol Day Care Center

127,250

 

Facilities Design Expenses

4,700,853

 

AGENCY TOTAL

54,686,511

     
 

ATTORNEY GENERAL

 
 

Personal Services

31,317,674

 

Other Expenses

1,030,637

 

Equipment

100

 

AGENCY TOTAL

32,348,411

     
 

DIVISION OF CRIMINAL JUSTICE

 
 

Personal Services

49,764,312

 

Other Expenses

2,303,715

 

Equipment

1,900

 

Forensic Sex Evidence Exams

1,021,060

 

Witness Protection

344,211

 

Training and Education

114,916

 

Expert Witnesses

198,643

 

Medicaid Fraud Control

739,918

 

Criminal Justice Commission

650

 

AGENCY TOTAL

54,489,325

     
 

STATE MARSHAL COMMISSION

 
 

Personal Services

301,287

 

Other Expenses

108,672

 

Equipment

100

 

AGENCY TOTAL

410,059

     
 

TOTAL

545,429,231

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF PUBLIC SAFETY

 
 

Personal Services

127,815,862

 

Other Expenses

29,557,094

 

Equipment

100

 

Stress Reduction

23,354

 

Fleet Purchase

6,573,239

 

Workers' Compensation Claims

3,438,787

 

COLLECT

48,925

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Civil Air Patrol

34,920

 

AGENCY TOTAL

167,492,281

     
 

POLICE OFFICER STANDARDS AND

 
 

TRAINING COUNCIL

 
 

Personal Services

1,895,106

 

Other Expenses

993,398

 

Equipment

100

 

AGENCY TOTAL

2,888,604

     
 

BOARD OF FIREARMS PERMIT EXAMINERS

 
 

Personal Services

72,390

 

Other Expenses

8,971

 

Equipment

100

 

AGENCY TOTAL

81,461

     
 

MILITARY DEPARTMENT

 
 

Personal Services

3,429,348

 

Other Expenses

2,850,995

 

Equipment

100

 

Firing Squads

319,500

 

Veteran's Service Bonuses

306,000

 

AGENCY TOTAL

6,905,943

     
 

COMMISSION ON FIRE PREVENTION AND

 
 

CONTROL

 
 

Personal Services

1,657,698

 

Other Expenses

712,288

 

Equipment

100

 

Firefighter Training I

555,250

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Fire Training School - Willimantic

161,798

 

Fire Training School - Torrington

81,367

 

Fire Training School - New Haven

48,364

 

Fire Training School - Derby

37,139

 

Fire Training School - Wolcott

100,162

 

Fire Training School - Fairfield

70,395

 

Fire Training School - Hartford

169,336

 

Fire Training School - Middletown

59,053

 

Payments to Volunteer Fire Companies

195,000

 

Fire Training School - Stamford

55,432

 

AGENCY TOTAL

3,903,382

     
 

DEPARTMENT OF BANKING

 
 

Personal Services

10,785,132

 

Other Expenses

1,974,735

 

Equipment

18,984

 

AGENCY TOTAL

12,778,851

     
 

INSURANCE DEPARTMENT

 
 

Personal Services

13,252,487

 

Other Expenses

2,396,611

 

Equipment

102,375

 

AGENCY TOTAL

15,751,473

     
 

OFFICE OF CONSUMER COUNSEL

 
 

Personal Services

1,476,507

 

Other Expenses

556,971

 

Equipment

10,000

 

AGENCY TOTAL

2,043,478

     
 

DEPARTMENT OF PUBLIC UTILITY CONTROL

 
 

Personal Services

11,419,537

 

Other Expenses

1,593,827

 

Equipment

60,500

 

AGENCY TOTAL

13,073,864

     
 

OFFICE OF THE HEALTHCARE ADVOCATE

 
 

Personal Services

641,509

 

Other Expenses

140,351

 

Equipment

2,400

 

AGENCY TOTAL

784,260

     
 

DEPARTMENT OF CONSUMER PROTECTION

 
 

Personal Services

10,774,000

 

Other Expenses

1,298,990

 

Equipment

100

 

AGENCY TOTAL

12,073,090

     
 

LABOR DEPARTMENT

 
 

Personal Services

8,630,815

 

Other Expenses

750,000

 

Equipment

100

 

Occupational Health Clinics

674,000

 

Workforce Investment Act

22,957,988

 

Connecticut's Youth Employment Program

1,500,000

 

Jobs First Employment Services

17,555,803

 

Opportunity Industrial Centers

500,000

 

Individual Development Accounts

250,000

 

STRIDE

270,000

 

Apprenticeship Program

500,000

 

Connecticut Career Resource Network

149,667

 

21st Century Jobs

450,000

 

Incumbent Worker Training

450,000

 

STRIVE

270,000

 

Customized Services

500,000

 

AGENCY TOTAL

55,408,373

     
 

OFFICE OF THE VICTIM ADVOCATE

 
 

Personal Services

260,963

 

Other Expenses

40,020

 

Equipment

100

 

AGENCY TOTAL

301,083

     
 

COMMISSION ON HUMAN RIGHTS AND

 
 

OPPORTUNITIES

 
 

Personal Services

6,137,017

 

Other Expenses

887,376

 

Equipment

100

 

Martin Luther King, Jr. Commission

6,650

 

AGENCY TOTAL

7,031,143

     
 

OFFICE OF PROTECTION AND ADVOCACY

 
 

FOR PERSONS WITH DISABILITIES

 
 

Personal Services

2,348,226

 

Other Expenses

369,483

 

Equipment

100

 

AGENCY TOTAL

2,717,809

     
 

OFFICE OF THE CHILD ADVOCATE

 
 

Personal Services

644,662

 

Other Expenses

162,016

 

Equipment

100

 

Child Fatality Review Panel

95,010

 

AGENCY TOTAL

901,788

     
 

WORKERS' COMPENSATION COMMISSION

 
 

Personal Services

9,900,000

 

Other Expenses

2,558,530

 

Equipment

97,000

 

Rehabilitative Services

2,288,065

 

AGENCY TOTAL

14,843,595

     
 

DEPARTMENT OF EMERGENCY

 
 

MANAGEMENT AND HOMELAND

 
 

SECURITY

 
 

Personal Services

3,339,140

 

Other Expenses

854,460

 

Equipment

100

 

AGENCY TOTAL

4,193,700

     
 

TOTAL

323,174,178

 

REGULATION AND PROTECTION

 
     
 

CONSERVATION AND DEVELOPMENT

 
     
 

DEPARTMENT OF AGRICULTURE

 
 

Personal Services

3,870,000

 

Other Expenses

400,000

 

Equipment

100

 

Vibrio Bacterium Program

100

 

Dairy Farmers

10,000,000

 

Senior Food Vouchers

300,000

 

Urban Organic Farms

50,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

WIC Program for Fresh Produce for Seniors

104,500

 

Collection of Agricultural Statistics

1,080

 

Tuberculosis and Brucellosis Indemnity

900

 

Fair Testing

5,040

 

Connecticut Grown Product Promotion

15,000

 

WIC Coupon Program for Fresh Produce

184,090

 

AGENCY TOTAL

14,930,810

     
 

DEPARTMENT OF ENVIRONMENTAL

 
 

PROTECTION

 
 

Personal Services

33,590,000

 

Other Expenses

3,456,277

 

Equipment

100

 

Stream Gaging

199,561

 

Mosquito Control

300,000

 

State Superfund Site Maintenance

371,450

 

Laboratory Fees

248,289

 

Dam Maintenance

132,489

 

Invasive Plants Council

25,000

 

Councils, Districts, and ERTs Land Use Assistance

800,000

 

Emergency Spill Response Account

10,577,774

 

Environmental Quality Fees Fund

9,448,515

 

Solid Waste Management Account

2,832,429

 

Underground Storage Tank Account

4,925,616

 

Clean Air Account Fund

4,903,091

 

Environmental Conservation Fund

7,892,385

 

Boating Account

5,917,358

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Agreement USGS-Geological Investigation

47,000

 

Agreement USGS - Hydrological Study

155,456

 

New England Interstate Water Pollution

 
 

Commission

8,400

 

Northeast Interstate Forest Fire Compact

2,040

 

Connecticut River Valley Flood Control

 
 

Commission

40,200

 

Thames River Valley Flood Control Commission

48,281

 

Agreement USGS-Water Quality Stream

 
 

Monitoring

215,412

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Lobster Restoration

300,000

 

AGENCY TOTAL

86,437,123

     
 

COUNCIL ON ENVIRONMENTAL QUALITY

 
 

Personal Services

162,460

 

Other Expenses

14,500

 

Equipment

100

 

AGENCY TOTAL

177,060

     
 

COMMISSION ON CULTURE AND TOURISM

 
 

Personal Services

3,026,406

 

Other Expenses

857,658

 

Equipment

100

 

State-Wide Marketing

1

 

Connecticut Association for the Performing Arts/

 
 

Shubert Theater

427,500

 

Hartford Urban Arts Grant

427,500

 

New Britain Arts Alliance

85,500

 

Film Industry Training Program

250,000

 

Ivoryton Playhouse

50,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Discovery Museum

427,500

 

National Theatre for the Deaf

171,000

 

Culture, Tourism, and Arts Grant

2,000,000

 

CT Trust for Historic Preservation

237,500

 

Connecticut Science Center

475,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Greater Hartford Arts Council

106,875

 

Stamford Center for the Arts

427,500

 

Stepping Stone Child Museum

50,000

 

Maritime Center Authority

600,000

 

Basic Cultural Resources Grant

1,500,000

 

Tourism Districts

1,800,000

 

Connecticut Humanities Council

2,375,000

 

Amistad Committee for the Freedom Trail

50,000

 

Amistad Vessel

427,500

 

New Haven Festival of Arts and Ideas

900,000

 

New Haven Arts Council

106,875

 

Palace Theater

427,500

 

Beardsley Zoo

400,000

 

Mystic Aquarium

700,000

 

Quinebaug Tourism

50,000

 

Northwestern Tourism

50,000

 

Eastern Tourism

50,000

 

Central Tourism

50,000

 

Twain/Stowe Homes

108,000

 

AGENCY TOTAL

18,614,915

     
 

DEPARTMENT OF ECONOMIC AND

 
 

COMMUNITY DEVELOPMENT

 
 

Personal Services

7,106,307

 

Other Expenses

1,505,188

 

Equipment

100

 

Elderly Rental Registry and Counselors

598,171

 

Small Business Incubator Program

750,000

 

Fair Housing

325,000

 

CCAT - Energy Application Research

100,000

 

Main Street Initiatives

155,000

 

Residential Service Coordinators

500,000

 

Office of Military Affairs

161,587

 

Hydrogen/Fuel Cell Economy

237,500

 

Southeast CT Incubator

250,000

 

CCAT-CT Manufacturing Supply Chain

500,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Entrepreneurial Centers

135,375

 

Subsidized Assisted Living Demonstration

1,709,000

 

Congregate Facilities Operation Costs

6,884,547

 

Housing Assistance and Counseling Program

438,500

 

Elderly Congregate Rent Subsidy

2,284,699

 

CONNSTEP

800,000

 

Development Research and Economic Assistance

237,500

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Tax Abatement

1,704,890

 

Payment in Lieu of Taxes

2,204,000

 

AGENCY TOTAL

28,587,364

     
 

AGRICULTURAL EXPERIMENT STATION

 
 

Personal Services

6,150,000

 

Other Expenses

923,511

 

Equipment

100

 

Mosquito Control

222,089

 

Wildlife Disease Prevention

83,344

 

AGENCY TOTAL

7,379,044

     
 

TOTAL

156,126,316

 

CONSERVATION AND DEVELOPMENT

 
     
 

HEALTH AND HOSPITALS

 
     
 

DEPARTMENT OF PUBLIC HEALTH

 
 

Personal Services

32,228,109

 

Other Expenses

5,574,481

 

Equipment

100

 

Needle and Syringe Exchange Program

455,072

 

Children's Health Initiatives

1,481,766

 

Childhood Lead Poisoning

1,098,172

 

AIDS Services

5,052,598

 

Breast and Cervical Cancer Detection and

 
 

Treatment

2,426,775

 

Services for Children Affected by AIDS

245,029

 

Children with Special Health Care Needs

1,271,627

 

Medicaid Administration

3,780,968

 

Fetal and Infant Mortality Review

315,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Community Health Services

6,986,052

 

Rape Crisis

439,684

 

X-Ray Screening and Tuberculosis Care

759,799

 

Genetic Diseases Programs

877,416

 

Immunization Services

9,044,950

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Local and District Departments of Health

4,264,470

 

Venereal Disease Control

195,210

 

School Based Health Clinics

10,440,646

 

AGENCY TOTAL

86,937,924

     
 

OFFICE OF HEALTH CARE ACCESS

 
 

Personal Services

1,930,636

 

Other Expenses

210,624

 

Equipment

100

 

AGENCY TOTAL

2,141,360

     
 

OFFICE OF THE CHIEF MEDICAL EXAMINER

 
 

Personal Services

5,182,094

 

Other Expenses

741,861

 

Equipment

5,000

 

Medicolegal Investigations

100,039

 

AGENCY TOTAL

6,028,994

     
 

DEPARTMENT OF DEVELOPMENTAL

 
 

SERVICES

 
 

Personal Services

305,242,900

 

Other Expenses

27,093,834

 

Equipment

100

 

Human Resource Development

219,790

 

Family Support Grants

3,280,095

 

Cooperative Placements Program

21,284,706

 

Clinical Services

4,812,372

 

Early Intervention

30,243,415

 

Community Temporary Support Services

67,315

 

Community Respite Care Programs

330,345

 

Workers' Compensation Claims

14,246,035

 

Pilot Program for Autism Services

1,525,176

 

Voluntary Services

33,692,416

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Rent Subsidy Program

4,537,554

 

Family Reunion Program

137,900

 

Employment Opportunities and Day Services

178,743,735

 

Community Residential Services

378,947,857

 

AGENCY TOTAL

1,004,405,545

     
 

DEPARTMENT OF MENTAL HEALTH AND

 
 

ADDICTION SERVICES

 
 

Personal Services

210,530,850

 

Other Expenses

34,667,107

 

Equipment

100

 

Housing Supports and Services

12,734,867

 

Managed Service System

37,208,822

 

Legal Services

550,275

 

Connecticut Mental Health Center

8,638,491

 

Professional Services

9,688,898

 

General Assistance Managed Care

83,081,389

 

Workers' Compensation Claims

13,244,566

 

Nursing Home Screening

622,784

 

Young Adult Services

46,890,306

 

TBI Community Services

7,743,612

 

Jail Diversion

4,426,568

 

Behavioral Health Medications

8,869,095

 

Prison Overcrowding

6,231,683

 

Medicaid Adult Rehabilitation Option

4,044,234

 

Discharge and Diversion Services

3,080,116

 

Home and Community Based Services

2,880,327

 

Persistent Violent Felony Offenders Act

703,333

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Grants for Substance Abuse Services

25,528,766

 

Grants for Mental Health Services

77,894,230

 

Employment Opportunities

10,630,353

 

AGENCY TOTAL

609,890,772

     
 

PSYCHIATRIC SECURITY REVIEW BOARD

 
 

Personal Services

321,454

 

Other Expenses

39,441

 

AGENCY TOTAL

360,895

     
 

TOTAL

1,709,765,490

 

HEALTH AND HOSPITALS

 
     
 

HUMAN SERVICES

 
     
 

DEPARTMENT OF SOCIAL SERVICES

 
 

Personal Services

120,730,027

 

Other Expenses

88,648,799

 

Equipment

100

 

Children's Health Council

218,317

 

HUSKY Outreach

706,452

 

Genetic Tests in Paternity Actions

201,202

 

State Food Stamp Supplement

408,616

 

Day Care Projects

478,820

 

HUSKY Program

46,061,200

 

Charter Oak Health Plan

14,730,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Vocational Rehabilitation

7,386,668

 

Medicaid

3,878,659,700

 

Lifestar Helicopter

1,388,190

 

Old Age Assistance

36,328,262

 

Aid to the Blind

724,259

 

Aid to the Disabled

60,649,322

 

Temporary Assistance to Families - TANF

117,434,597

 

Emergency Assistance

500

 

Food Stamp Training Expenses

32,397

 

Connecticut Pharmaceutical Assistance Contract to

 
 

the Elderly

10,519,645

 

Healthy Start

1,490,220

 

DMHAS-Disproportionate Share

105,935,000

 

Connecticut Home Care Program

66,428,400

 

Human Resource Development-Hispanic

 
 

Programs

1,040,365

 

Services to the Elderly

4,947,948

 

Safety Net Services

2,100,897

 

Transportation for Employment Independence

 
 

Program

3,321,613

 

Transitionary Rental Assistance

1,186,680

 

Refunds of Collections

187,150

 

Services for Persons With Disabilities

695,309

 

Child Care Services-TANF/CCDBG

103,872,455

 

Nutrition Assistance

372,663

 

Housing/Homeless Services

44,051,497

 

Employment Opportunities

1,231,379

 

Human Resource Development

38,581

 

Child Day Care

10,617,392

 

Independent Living Centers

440,000

 

AIDS Drug Assistance

606,678

 

Disproportionate Share-Medical Emergency

 
 

Assistance

24,725,000

 

DSH-Urban Hospitals in Distressed Municipalities

18,550,000

 

State Administered General Assistance

284,023,580

 

School Readiness

4,619,697

 

Connecticut Children's Medical Center

11,020,000

 

Community Services

3,414,013

 

Alzheimer Respite Care

2,294,388

 

Human Service Infrastructure Community Action

 
 

Program

3,998,796

 

Teen Pregnancy Prevention

1,527,384

 

Medicare Part D Supplemental Needs Fund

13,120,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Child Day Care

5,263,706

 

Human Resource Development

31,034

 

Human Resource Development-Hispanic

 
 

Programs

5,900

 

Teen Pregnancy Prevention

870,326

 

Services to the Elderly

44,405

 

Housing/Homeless Services

686,592

 

Community Services

116,358

 

AGENCY TOTAL

5,108,182,479

     
 

STATE DEPARTMENT ON AGING

 
 

Other Expenses

100

     
 

SOLDIERS, SAILORS AND MARINES' FUND

 
 

Personal Services

562,939

 

Other Expenses

82,788

 

Award Payments to Veterans

1,979,800

 

AGENCY TOTAL

2,625,527

     
 

TOTAL

5,110,808,106

 

HUMAN SERVICES

 
     
 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

DEPARTMENT OF EDUCATION

 
 

Personal Services

149,913,706

 

Other Expenses

17,514,076

 

Equipment

100

 

Basic Skills Exam Teachers in Training

1,239,559

 

Early Childhood Program

5,007,354

 

Development of Mastery Exams Grades 4, 6, and 8

17,533,629

 

Primary Mental Health

500,290

 

Adult Education Action

253,355

 

Vocational Technical School Textbooks

500,000

 

Repair of Instructional Equipment

232,386

 

Minor Repairs to Plant

370,702

 

Connecticut Pre-Engineering Program

350,000

 

Connecticut Writing Project

50,000

 

Resource Equity Assessments

283,654

 

Readers as Leaders

60,000

 

Early Childhood Advisory Cabinet

50,000

 

Best Practices

475,000

 

Longitudinal Data Systems

1,700,000

 

School Accountability

1,855,062

 

Sheff Settlement

13,779,510

 

Community Plans For Early Childhood

450,000

 

Improving Early Literacy

150,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

American School for the Deaf

9,979,202

 

Regional Education Services

1,730,000

 

Omnibus Education Grants State Supported

 
 

Schools

6,548,146

 

Head Start Services

2,748,150

 

Head Start Enhancement

1,773,000

 

Family Resource Centers

6,041,488

 

Charter Schools

48,082,000

 

Youth Service Bureau Enhancement

625,000

 

Head Start - Early Childhood Link

2,200,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Vocational Agriculture

4,560,565

 

Transportation of School Children

47,964,000

 

Adult Education

20,594,371

 

Health and Welfare Services Pupils Private Schools

4,775,000

 

Education Equalization Grants

1,889,609,057

 

Bilingual Education

2,129,033

 

Priority School Districts

117,721,188

 

Young Parents Program

229,330

 

Interdistrict Cooperation

14,127,369

 

School Breakfast Program

1,634,103

 

Excess Cost - Student Based

133,891,451

 

Non-Public School Transportation

3,995,000

 

School to Work Opportunities

213,750

 

Youth Service Bureaus

2,946,418

 

OPEN Choice Program

15,865,002

 

Early Reading Success

2,384,380

 

Magnet Schools

151,607,702

 

After School Program

5,000,000

 

AGENCY TOTAL

2,711,243,088

     
 

BOARD OF EDUCATION AND SERVICES FOR

 
 

THE BLIND

 
 

Personal Services

4,340,192

 

Other Expenses

816,317

 

Equipment

100

 

Educational Aid for Blind and Visually

 
 

Handicapped Children

5,156,842

 

Enhanced Employment Opportunities

673,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Supplementary Relief and Services

103,925

 

Vocational Rehabilitation

890,454

 

Special Training for the Deaf Blind

298,585

 

Connecticut Radio Information Service

87,640

 

AGENCY TOTAL

12,367,055

     
 

COMMISSION ON THE DEAF AND HEARING

 
 

IMPAIRED

 
 

Personal Services

615,686

 

Other Expenses

159,588

 

Equipment

100

 

Part-Time Interpreters

316,944

 

AGENCY TOTAL

1,092,318

     
 

STATE LIBRARY

 
 

Personal Services

6,261,095

 

Other Expenses

807,045

 

Equipment

100

 

State-Wide Digital Library

1,968,794

 

Interlibrary Loan Delivery Service

266,434

 

Legal/Legislative Library Materials

1,140,000

 

State-Wide Data Base Program

674,696

 

Info Anytime

42,500

 

Computer Access

190,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Support Cooperating Library Service Units

350,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants to Public Libraries

347,109

 

Connecticard Payments

1,226,028

 

AGENCY TOTAL

13,273,801

     
 

DEPARTMENT OF HIGHER EDUCATION

 
 

Personal Services

2,912,154

 

Other Expenses

167,022

 

Equipment

50

 

Minority Advancement Program

2,405,666

 

Alternate Route to Certification

453,181

 

National Service Act

328,365

 

International Initiatives

66,500

 

Minority Teacher Incentive Program

481,374

 

Education and Health Initiatives

522,500

 

CommPACT Schools

712,500

 

Americorps

1,000,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Capitol Scholarship Program

8,902,779

 

Awards to Children of Deceased/ Disabled

 
 

Veterans

4,000

 

Connecticut Independent College Student Grant

23,913,860

 

Connecticut Aid for Public College Students

30,208,469

 

New England Board of Higher Education

183,750

 

Connecticut Aid to Charter Oak

59,393

 

Washington Center

1,250

 

AGENCY TOTAL

72,322,813

     
 

UNIVERSITY OF CONNECTICUT

 
 

Operating Expenses

233,676,524

 

Tuition Freeze

4,741,885

 

Regional Campus Enhancement

8,002,420

 

Veterinary Diagnostic Laboratory

100,000

 

AGENCY TOTAL

246,520,829

     
 

UNIVERSITY OF CONNECTICUT HEALTH

 
 

CENTER

 
 

Operating Expenses

120,224,070

 

AHEC

505,707

 

AGENCY TOTAL

120,729,777

     
 

CHARTER OAK STATE COLLEGE

 
 

Operating Expenses

2,241,389

 

Distance Learning Consortium

682,547

 

AGENCY TOTAL

2,923,936

     
 

TEACHERS' RETIREMENT BOARD

 
 

Personal Services

1,947,785

 

Other Expenses

776,322

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Retirement Contributions

559,224,245

 

AGENCY TOTAL

561,948,452

     
 

REGIONAL COMMUNITY - TECHNICAL

 
 

COLLEGES

 
 

Operating Expenses

164,664,704

 

Tuition Freeze

2,160,925

 

Manufacturing Technology Program - Asnuntuck

345,000

 

Expand Manufacturing Technology Program

200,000

 

AGENCY TOTAL

167,370,629

     
 

CONNECTICUT STATE UNIVERSITY

 
 

Operating Expenses

163,202,280

 

Tuition Freeze

6,561,971

 

Waterbury-Based Degree Program

1,038,281

 

AGENCY TOTAL

170,802,532

     
 

TOTAL

4,080,595,230

 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

CORRECTIONS

 
     
 

DEPARTMENT OF CORRECTION

 
 

Personal Services

430,292,324

 

Other Expenses

84,791,809

 

Equipment

100

 

Workers' Compensation Claims

24,898,513

 

Inmate Medical Services

100,097,473

 

Parole Staffing and Operations

6,191,924

 

Mental Health AIC

500,000

 

Distance Learning

250,000

 

Children of Incarcerated Parents

750,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Aid to Paroled and Discharged Inmates

9,500

 

Legal Services to Prisoners

870,595

 

Volunteer Services

170,758

 

Community Support Services

40,370,121

 

AGENCY TOTAL

689,193,117

     
 

DEPARTMENT OF CHILDREN AND FAMILIES

 
 

Personal Services

284,917,238

 

Other Expenses

45,605,530

 

Equipment

100

 

Short-Term Residential Treatment

713,129

 

Substance Abuse Screening

1,823,490

 

Workers' Compensation Claims

8,529,294

 

Local Systems of Care

2,297,676

 

Family Support Services

11,221,507

 

Emergency Needs

1,800,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Health Assessment and Consultation

965,667

 

Grants for Psychiatric Clinics for Children

14,202,249

 

Day Treatment Centers for Children

5,797,630

 

Juvenile Justice Outreach Services

7,107,326

 

Child Abuse and Neglect Intervention

6,200,880

 

Community Emergency Services

84,694

 

Community Based Prevention Programs

4,850,529

 

Family Violence Outreach and Counseling

1,873,779

 

Support for Recovering Families

11,526,730

 

No Nexus Special Education

8,682,808

 

Family Preservation Services

5,385,396

 

Substance Abuse Treatment

3,863,075

 

Child Welfare Support Services

4,256,502

 

Board and Care for Children - Adoption

81,533,474

 

Board and Care for Children - Foster

112,409,873

 

Board and Care for Children - Residential

179,883,630

 

Individualized Family Supports

17,380,448

 

Community KidCare

25,946,425

 

Covenant to Care

166,516

 

Neighborhood Center

261,010

 

AGENCY TOTAL

849,286,605

     
 

CHILDREN'S TRUST FUND COUNCIL

 
 

Personal Services

1,397,393

 

Other Expenses

63,998

 

Equipment

100

 

Children's Trust Fund

13,678,147

 

AGENCY TOTAL

15,139,638

     
 

TOTAL

1,553,619,360

 

CORRECTIONS

 
     
 

JUDICIAL

 
     
 

JUDICIAL DEPARTMENT

 
 

Personal Services

325,888,124

 

Other Expenses

75,597,089

 

Equipment

45,249

 

Alternative Incarceration Program

54,851,576

 

Justice Education Center, Inc.

293,111

 

Juvenile Alternative Incarceration

44,956,131

 

Juvenile Justice Centers

3,104,877

 

Probate Court

5,500,000

 

Youthful Offender Services

10,548,541

 

Victim Security Account

73,000

 

Foreclosure Mediation Program

2,373,829

 

AGENCY TOTAL

523,231,527

     
 

PUBLIC DEFENDER SERVICES COMMISSION

 
 

Personal Services

39,079,397

 

Other Expenses

1,504,829

 

Equipment

105

 

Special Public Defenders - Contractual

3,144,467

 

Special Public Defenders - Non-Contractual

5,407,777

 

Expert Witnesses

1,535,646

 

Training and Education

116,852

 

AGENCY TOTAL

50,789,073

     
 

CHILD PROTECTION COMMISSION

 
 

Personal Services

654,611

 

Other Expenses

175,047

 

Equipment

100

 

Training for Contracted Attorneys

42,750

 

Contracted Attorneys

10,295,218

 

Contracted Attorneys Related Expenses

108,713

 

Family Contracted Attorneys/AMC

736,310

 

AGENCY TOTAL

12,012,749

     
 

TOTAL

586,033,349

 

JUDICIAL

 
     
 

NON-FUNCTIONAL

 
     
 

MISCELLANEOUS APPROPRIATION TO THE

 
 

GOVERNOR

 
 

Governor's Contingency Account

100

     
 

DEBT SERVICE - STATE TREASURER

 
 

Debt Service

1,516,494,433

 

UConn 2000 - Debt Service

106,934,315

 

CHEFA Day Care Security

8,500,000

 

Pension Obligation Bonds-Teachers' Retirement

 
 

System

58,451,142

 

AGENCY TOTAL

1,690,379,890

     
 

STATE COMPTROLLER - MISCELLANEOUS

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Maintenance of County Base Fire Radio Network

25,176

 

Maintenance of State-Wide Fire Radio Network

16,756

 

Equal Grants to Thirty-Four Non-Profit General

 
 

Hospitals

31

 

Police Association of Connecticut

190,000

 

Connecticut State Firefighter's Association

194,711

 

Interstate Environmental Commission

97,565

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement to Towns for Loss of Taxes on

 
 

State Property

73,519,215

 

Reimbursements to Towns for Loss of Taxes on

 
 

Private Tax-Exempt Property

115,431,737

 

AGENCY TOTAL

189,475,191

     
 

STATE COMPTROLLER - FRINGE BENEFITS

 
 

Unemployment Compensation

6,601,807

 

State Employees Retirement Contributions

652,238,296

 

Higher Education Alternative Retirement System

33,403,201

 

Pensions and Retirements - Other Statutory

1,857,000

 

Judges and Compensation Commissioners

 
 

Retirement

15,399,207

 

Insurance - Group Life

8,199,622

 

Employers Social Security Tax

245,045,035

 

State Employees Health Service Cost

484,545,061

 

Retired State Employees Health Service Cost

482,856,000

 

Tuition Reimbursement - Training and Travel

1,020,000

 

AGENCY TOTAL

1,931,165,229

     
 

WORKERS' COMPENSATION CLAIMS -

 
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Workers' Compensation Claims

24,706,154

     
 

JUDICIAL REVIEW COUNCIL

 
 

Personal Services

142,514

 

Other Expenses

27,449

 

Equipment

100

 

AGENCY TOTAL

170,063

     
 

TOTAL

3,835,896,627

 

NON-FUNCTIONAL

 
     
 

TOTAL

17,982,331,176

 

GENERAL FUND

 
     
 

LESS:

 
     
 

Reduce Outside Consultant Contracts

-95,000,000

 

Estimated Unallocated Lapses

-87,780,000

 

General Personal Services Reduction

-14,000,000

 

General Other Expenses Reductions

-11,000,000

 

Personal Services Reductions

-190,977,440

 

Legislative Unallocated Lapses

-2,700,000

 

DoIT Lapse

-30,836,354

 

Enhance Agency Outcomes

-6,000,000

 

Hard Hiring Freeze

-5,000,000

 

Management Reduction

-10,600,000

     
 

NET -

17,528,437,382

 

GENERAL FUND

 

Sec. 2. (Effective July 1, 2009) The following sums are appropriated for the annual period as indicated for the purposes described.

 

MASHANTUCKET PEQUOT AND

 
 

MOHEGAN FUND

 
   

2009- 2010

     
   

$

     
 

NON-FUNCTIONAL

 
     
 

STATE COMPTROLLER - MISCELLANEOUS

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants To Towns

61,779,907

     
 

TOTAL

61,779,907

 

NON-FUNCTIONAL

 
     
 

TOTAL

61,779,907

 

MASHANTUCKET PEQUOT AND

 
 

MOHEGAN FUND

 

Sec. 3. (Effective July 1, 2009) The following sums are appropriated for the annual period as indicated for the purposes described.

 

CRIMINAL INJURIES COMPENSATION

 
 

FUND

 
   

2009- 2010

     
   

$

     
 

JUDICIAL

 
     
 

JUDICIAL DEPARTMENT

 
 

Criminal Injuries Compensation

3,407,410

     
 

TOTAL

3,407,410

 

JUDICIAL

 
     
 

TOTAL

3,407,410

 

CRIMINAL INJURIES COMPENSATION FUND

 

Sec. 4. (Effective July 1, 2009) The following sums are appropriated for the annual period as indicated for the purposes described.

 

GENERAL FUND

 
   

2010- 2011

     
   

$

     
 

LEGISLATIVE

 
     
 

LEGISLATIVE MANAGEMENT

 
 

Personal Services

46,473,050

 

Other Expenses

16,890,317

 

Equipment

983,000

 

Flag Restoration

50,000

 

Minor Capital Improvements

925,000

 

Interim Salary/Caucus Offices

461,000

 

Redistricting

500,000

 

Connecticut Academy of Science and Engineering

200,000

 

Old State House

608,400

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Interstate Conference Fund

388,235

 

AGENCY TOTAL

67,479,002

     
 

AUDITORS OF PUBLIC ACCOUNTS

 
 

Personal Services

12,569,724

 

Other Expenses

806,647

 

Equipment

50,000

 

AGENCY TOTAL

13,426,371

     
 

COMMISSION ON AGING

 
 

Personal Services

384,865

 

Other Expenses

58,849

 

AGENCY TOTAL

443,714

     
 

PERMANENT COMMISSION ON THE STATUS

 
 

OF WOMEN

 
 

Personal Services

762,877

 

Other Expenses

160,179

 

Equipment

1,000

 

AGENCY TOTAL

924,056

     
 

COMMISSION ON CHILDREN

 
 

Personal Services

766,322

 

Other Expenses

160,350

 

AGENCY TOTAL

926,672

     
 

LATINO AND PUERTO RICAN AFFAIRS

 
 

COMMISSION

 
 

Personal Services

491,678

 

Other Expenses

61,988

 

AGENCY TOTAL

553,666

     
 

AFRICAN-AMERICAN AFFAIRS COMMISSION

 
 

Personal Services

337,621

 

Other Expenses

31,956

 

AGENCY TOTAL

369,577

     
 

ASIAN PACIFIC AMERICAN AFFAIRS

 
 

COMMISSION

 
 

Personal Services

99,621

 

Other Expenses

10,000

 

Equipment

1,000

 

AGENCY TOTAL

110,621

     
 

TOTAL

84,233,679

 

LEGISLATIVE

 
     
 

GENERAL GOVERNMENT

 
     
 

GOVERNOR'S OFFICE

 
 

Personal Services

2,631,374

 

Other Expenses

236,995

 

Equipment

95

 

AGENCY TOTAL

2,868,464

     
 

SECRETARY OF THE STATE

 
 

Personal Services

1,680,000

 

Other Expenses

843,884

 

Equipment

100

 

Commercial Recording Division

7,825,000

 

AGENCY TOTAL

10,348,984

     
 

LIEUTENANT GOVERNOR'S OFFICE

 
 

Personal Services

400,000

 

Other Expenses

44,300

 

Equipment

100

 

AGENCY TOTAL

444,400

     
 

ELECTIONS ENFORCEMENT COMMISSION

 
 

Personal Services

1,632,885

 

Other Expenses

326,396

 

Citizens' Election Fund Administration Account

3,200,000

 

AGENCY TOTAL

5,159,281

     
 

OFFICE OF STATE ETHICS

 
 

Personal Services

1,600,359

 

Other Expenses

245,796

 

Equipment

15,000

 

Judge Trial Referee Fees

20,000

 

Reserve for Attorney Fees

26,129

 

Information Technology Initiatives

50,000

 

AGENCY TOTAL

1,957,284

     
 

FREEDOM OF INFORMATION COMMISSION

 
 

Personal Services

2,051,870

 

Other Expenses

248,445

 

Equipment

48,500

 

AGENCY TOTAL

2,348,815

     
 

JUDICIAL SELECTION COMMISSION

 
 

Personal Services

72,072

 

Other Expenses

18,375

 

Equipment

100

 

AGENCY TOTAL

90,547

     
 

STATE PROPERTIES REVIEW BOARD

 
 

Personal Services

314,060

 

Other Expenses

189,813

 

Equipment

100

 

AGENCY TOTAL

503,973

     
 

CONTRACTING STANDARDS BOARD

 
 

Personal Services

600,000

 

Other Expenses

350,000

 

Equipment

100

 

AGENCY TOTAL

950,100

     
 

STATE TREASURER

 
 

Personal Services

4,160,240

 

Other Expenses

317,968

 

Equipment

100

 

AGENCY TOTAL

4,478,308

     
 

STATE COMPTROLLER

 
 

Personal Services

22,911,656

 

Other Expenses

5,129,692

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Governmental Accounting Standards Board

19,570

 

AGENCY TOTAL

28,061,018

     
 

DEPARTMENT OF REVENUE SERVICES

 
 

Personal Services

65,105,383

 

Other Expenses

10,006,747

 

Equipment

100

 

Collection and Litigation Contingency Fund

204,479

 

AGENCY TOTAL

75,316,709

     
 

DIVISION OF SPECIAL REVENUE

 
 

Personal Services

5,822,699

 

Other Expenses

1,144,445

 

Equipment

100

 

Gaming Policy Board

2,903

 

AGENCY TOTAL

6,970,147

     
 

STATE INSURANCE AND RISK MANAGEMENT

 
 

BOARD

 
 

Personal Services

303,004

 

Other Expenses

13,954,489

 

Equipment

100

 

Surety Bonds for State Officials and Employees

74,400

 

AGENCY TOTAL

14,331,993

     
 

OFFICE OF POLICY AND MANAGEMENT

 
 

Personal Services

15,676,743

 

Other Expenses

2,802,640

 

Equipment

100

 

Automated Budget System and Data Base Link

59,780

 

Leadership, Education, Athletics in Partnership

 
 

(LEAP)

850,000

 

Cash Management Improvement Act

100

 

Justice Assistance Grants

2,027,750

 

Neighborhood Youth Centers

1,200,000

 

Water Planning Council

170,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Tax Relief for Elderly Renters

24,000,000

 

Regional Planning Agencies

200,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement Property Tax - Disability

 
 

Exemption

400,000

 

Distressed Municipalities

7,800,000

 

Property Tax Relief Elderly Circuit Breaker

20,505,899

 

Property Tax Relief Elderly Freeze Program

560,000

 

Property Tax Relief for Veterans

2,970,099

 

P. I. L. O. T. - New Manufacturing Machinery and

 
 

Equipment

57,348,215

 

Capital City Economic Development

6,400,000

 

AGENCY TOTAL

142,971,326

     
 

DEPARTMENT OF VETERANS' AFFAIRS

 
 

Personal Services

25,195,059

 

Other Expenses

6,970,217

 

Equipment

100

 

Support Services for Veterans

190,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Burial Expenses

7,200

 

Headstones

370,000

 

AGENCY TOTAL

32,732,576

     
 

OFFICE OF WORKFORCE COMPETITIVENESS

 
 

Personal Services

431,474

 

Other Expenses

100,000

 

CETC Workforce

1,000,000

 

Job Funnels Projects

500,000

 

Nanotechnology Study

200,000

 

SBIR Initiative

250,000

 

Spanish-American Merchants Association

570,000

 

SBIR Matching Grants

150,000

 

AGENCY TOTAL

3,201,474

     
 

BOARD OF ACCOUNTANCY

 
 

Personal Services

345,306

 

Other Expenses

77,863

 

AGENCY TOTAL

423,169

     
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Personal Services

23,016,458

 

Other Expenses

609,351

 

Equipment

100

 

Loss Control Risk Management

239,329

 

Employees' Review Board

32,630

 

Refunds of Collections

28,500

 

W. C. Administrator

5,213,554

 

Hospital Billing System

114,950

 

Correctional Ombudsman

334,000

 

Claims Commissioner Operations

343,377

 

AGENCY TOTAL

29,932,249

     
 

DEPARTMENT OF INFORMATION

 
 

TECHNOLOGY

 
 

Personal Services

8,990,175

 

Other Expenses

6,648,090

 

Equipment

100

 

Connecticut Education Network

4,003,401

 

Internet and E-Mail Services

5,553,331

 

Statewide Information Technology Services

23,917,586

 

AGENCY TOTAL

49,112,683

     
 

DEPARTMENT OF PUBLIC WORKS

 
 

Personal Services

7,690,198

 

Other Expenses

26,911,416

 

Equipment

100

 

Management Services

3,836,508

 

Rents and Moving

11,225,596

 

Capitol Day Care Center

127,250

 

Facilities Design Expenses

4,744,945

 

AGENCY TOTAL

54,536,013

     
 

ATTORNEY GENERAL

 
 

Personal Services

31,407,674

 

Other Expenses

1,027,637

 

Equipment

100

 

AGENCY TOTAL

32,435,411

     
 

DIVISION OF CRIMINAL JUSTICE

 
 

Personal Services

49,791,988

 

Other Expenses

2,344,029

 

Equipment

700

 

Forensic Sex Evidence Exams

1,021,060

 

Witness Protection

338,247

 

Training and Education

109,687

 

Expert Witnesses

198,643

 

Medicaid Fraud Control

767,282

 

Criminal Justice Commission

650

 

AGENCY TOTAL

54,572,286

     
 

STATE MARSHAL COMMISSION

 
 

Personal Services

306,821

 

Other Expenses

108,672

 

Equipment

100

 

AGENCY TOTAL

415,593

     
 

TOTAL

554,162,803

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF PUBLIC SAFETY

 
 

Personal Services

129,805,209

 

Other Expenses

30,368,119

 

Equipment

100

 

Stress Reduction

23,354

 

Fleet Purchase

7,035,596

 

Workers' Compensation Claims

3,438,787

 

COLLECT

48,925

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Civil Air Patrol

34,920

 

AGENCY TOTAL

170,755,010

     
 

POLICE OFFICER STANDARDS AND

 
 

TRAINING COUNCIL

 
 

Personal Services

1,949,372

 

Other Expenses

993,398

 

Equipment

100

 

AGENCY TOTAL

2,942,870

     
 

BOARD OF FIREARMS PERMIT EXAMINERS

 
 

Personal Services

73,536

 

Other Expenses

8,971

 

Equipment

100

 

AGENCY TOTAL

82,607

     
 

MILITARY DEPARTMENT

 
 

Personal Services

3,475,246

 

Other Expenses

2,744,995

 

Equipment

100

 

Firing Squads

319,500

 

Veteran's Service Bonuses

306,000

 

AGENCY TOTAL

6,845,841

     
 

COMMISSION ON FIRE PREVENTION AND

 
 

CONTROL

 
 

Personal Services

1,683,823

 

Other Expenses

715,288

 

Equipment

100

 

Firefighter Training I

555,250

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Fire Training School - Willimantic

161,798

 

Fire Training School - Torrington

81,367

 

Fire Training School - New Haven

48,364

 

Fire Training School - Derby

37,139

 

Fire Training School - Wolcott

100,162

 

Fire Training School - Fairfield

70,395

 

Fire Training School - Hartford

169,336

 

Fire Training School - Middletown

59,053

 

Payments to Volunteer Fire Companies

195,000

 

Fire Training School - Stamford

55,432

 

AGENCY TOTAL

3,932,507

     
 

DEPARTMENT OF BANKING

 
 

Personal Services

11,072,611

 

Other Expenses

1,885,735

 

Equipment

21,708

 

AGENCY TOTAL

12,980,054

     
 

INSURANCE DEPARTMENT

 
 

Personal Services

13,685,483

 

Other Expenses

2,397,280

 

Equipment

101,375

 

AGENCY TOTAL

16,184,138

     
 

OFFICE OF CONSUMER COUNSEL

 
 

Personal Services

1,523,895

 

Other Expenses

556,971

 

Equipment

9,500

 

AGENCY TOTAL

2,090,366

     
 

DEPARTMENT OF PUBLIC UTILITY CONTROL

 
 

Personal Services

11,796,389

 

Other Expenses

1,594,642

 

Equipment

80,500

 

AGENCY TOTAL

13,471,531

     
 

OFFICE OF THE HEALTHCARE ADVOCATE

 
 

Personal Services

649,757

 

Other Expenses

140,351

 

Equipment

2,400

 

AGENCY TOTAL

792,508

     
 

DEPARTMENT OF CONSUMER PROTECTION

 
 

Personal Services

11,074,000

 

Other Expenses

1,233,373

 

Equipment

100

 

AGENCY TOTAL

12,307,473

     
 

LABOR DEPARTMENT

 
 

Personal Services

8,748,706

 

Other Expenses

750,000

 

Equipment

100

 

Occupational Health Clinics

674,000

 

Workforce Investment Act

22,957,988

 

Connecticut's Youth Employment Program

3,500,000

 

Jobs First Employment Services

17,557,963

 

Opportunity Industrial Centers

500,000

 

Individual Development Accounts

250,000

 

STRIDE

270,000

 

Apprenticeship Program

500,000

 

Connecticut Career Resource Network

150,363

 

21st Century Jobs

450,000

 

Incumbent Worker Training

450,000

 

STRIVE

270,000

 

Customized Services

500,000

 

AGENCY TOTAL

57,529,120

     
 

OFFICE OF THE VICTIM ADVOCATE

 
 

Personal Services

265,374

 

Other Expenses

40,020

 

Equipment

100

 

AGENCY TOTAL

305,494

     
 

COMMISSION ON HUMAN RIGHTS AND

 
 

OPPORTUNITIES

 
 

Personal Services

6,156,335

 

Other Expenses

860,224

 

Equipment

100

 

Martin Luther King, Jr. Commission

6,650

 

AGENCY TOTAL

7,023,309

     
 

OFFICE OF PROTECTION AND ADVOCACY

 
 

FOR PERSONS WITH DISABILITIES

 
 

Personal Services

2,351,295

 

Other Expenses

369,483

 

Equipment

100

 

AGENCY TOTAL

2,720,878

     
 

OFFICE OF THE CHILD ADVOCATE

 
 

Personal Services

645,160

 

Other Expenses

162,016

 

Equipment

100

 

Child Fatality Review Panel

95,010

 

AGENCY TOTAL

902,286

     
 

WORKERS' COMPENSATION COMMISSION

 
 

Personal Services

10,040,000

 

Other Expenses

2,558,530

 

Equipment

137,000

 

Rehabilitative Services

2,320,098

 

AGENCY TOTAL

15,055,628

     
 

DEPARTMENT OF EMERGENCY

 
 

MANAGEMENT AND HOMELAND

 
 

SECURITY

 
 

Personal Services

3,407,563

 

Other Expenses

854,460

 

Equipment

100

 

AGENCY TOTAL

4,262,123

     
 

TOTAL

330,183,743

 

REGULATION AND PROTECTION

 
     
 

CONSERVATION AND DEVELOPMENT

 
     
 

DEPARTMENT OF AGRICULTURE

 
 

Personal Services

3,930,000

 

Other Expenses

400,000

 

Equipment

100

 

Vibrio Bacterium Program

100

 

Senior Food Vouchers

300,000

 

Urban Organic Farms

50,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

WIC Program for Fresh Produce for Seniors

104,500

 

Collection of Agricultural Statistics

1,080

 

Tuberculosis and Brucellosis Indemnity

900

 

Fair Testing

5,040

 

Connecticut Grown Product Promotion

15,000

 

WIC Coupon Program for Fresh Produce

184,090

 

AGENCY TOTAL

4,990,810

     
 

DEPARTMENT OF ENVIRONMENTAL

 
 

PROTECTION

 
 

Personal Services

34,410,000

 

Other Expenses

3,468,259

 

Equipment

100

 

Stream Gaging

202,355

 

Mosquito Control

300,000

 

State Superfund Site Maintenance

371,450

 

Laboratory Fees

248,289

 

Dam Maintenance

128,067

 

Invasive Plants Council

25,000

 

Councils, Districts, and ERTs Land Use Assistance

800,000

 

Emergency Spill Response Account

10,591,753

 

Environmental Quality Fees Fund

9,472,114

 

Solid Waste Management Account

2,832,429

 

Underground Storage Tank Account

4,941,744

 

Clean Air Account Fund

4,907,534

 

Environmental Conservation Fund

7,969,509

 

Boating Account

5,958,587

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Agreement USGS-Geological Investigation

47,000

 

Agreement USGS - Hydrological Study

157,632

 

New England Interstate Water Pollution

 
 

Commission

8,400

 

Northeast Interstate Forest Fire Compact

2,040

 

Connecticut River Valley Flood Control

 
 

Commission

40,200

 

Thames River Valley Flood Control Commission

48,281

 

Agreement USGS-Water Quality Stream

 
 

Monitoring

218,428

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Lobster Restoration

300,000

 

AGENCY TOTAL

87,449,171

     
 

COUNCIL ON ENVIRONMENTAL QUALITY

 
 

Personal Services

163,355

 

Other Expenses

14,500

 

Equipment

100

 

AGENCY TOTAL

177,955

     
 

COMMISSION ON CULTURE AND TOURISM

 
 

Personal Services

3,026,406

 

Other Expenses

857,658

 

Equipment

100

 

State-Wide Marketing

1

 

Connecticut Association for the Performing Arts/

 
 

Shubert Theater

427,500

 

Hartford Urban Arts Grant

427,500

 

New Britain Arts Alliance

85,500

 

Film Industry Training Program

250,000

 

Ivoryton Playhouse

50,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Discovery Museum

427,500

 

National Theatre for the Deaf

171,000

 

Culture, Tourism, and Arts Grant

2,000,000

 

CT Trust for Historic Preservation

237,500

 

Connecticut Science Center

475,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Greater Hartford Arts Council

106,875

 

Stamford Center for the Arts

427,500

 

Stepping Stone Child Museum

50,000

 

Maritime Center Authority

600,000

 

Basic Cultural Resources Grant

1,500,000

 

Tourism Districts

1,800,000

 

Connecticut Humanities Council

2,375,000

 

Amistad Committee for the Freedom Trail

50,000

 

Amistad Vessel

427,500

 

New Haven Festival of Arts and Ideas

900,000

 

New Haven Arts Council

106,875

 

Palace Theater

427,500

 

Beardsley Zoo

400,000

 

Mystic Aquarium

700,000

 

Quinebaug Tourism

50,000

 

Northwestern Tourism

50,000

 

Eastern Tourism

50,000

 

Central Tourism

50,000

 

Twain/Stowe Homes

108,000

 

AGENCY TOTAL

18,614,915

     
 

DEPARTMENT OF ECONOMIC AND

 
 

COMMUNITY DEVELOPMENT

 
 

Personal Services

7,214,161

 

Other Expenses

1,505,188

 

Equipment

100

 

Elderly Rental Registry and Counselors

598,171

 

Small Business Incubator Program

750,000

 

Fair Housing

325,000

 

CCAT - Energy Application Research

100,000

 

Main Street Initiatives

155,000

 

Residential Service Coordinators

500,000

 

Office of Military Affairs

161,587

 

Hydrogen/Fuel Cell Economy

237,500

 

Southeast CT Incubator

250,000

 

CCAT-CT Manufacturing Supply Chain

500,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Entrepreneurial Centers

135,375

 

Subsidized Assisted Living Demonstration

2,166,000

 

Congregate Facilities Operation Costs

6,884,547

 

Housing Assistance and Counseling Program

438,500

 

Elderly Congregate Rent Subsidy

2,389,796

 

CONNSTEP

800,000

 

Development Research and Economic Assistance

237,500

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Tax Abatement

1,704,890

 

Payment in Lieu of Taxes

2,204,000

 

AGENCY TOTAL

29,257,315

     
 

AGRICULTURAL EXPERIMENT STATION

 
 

Personal Services

6,170,000

 

Other Expenses

923,511

 

Equipment

100

 

Mosquito Control

222,089

 

Wildlife Disease Prevention

83,344

 

AGENCY TOTAL

7,399,044

     
 

TOTAL

147,889,210

 

CONSERVATION AND DEVELOPMENT

 
     
 

HEALTH AND HOSPITALS

 
     
 

DEPARTMENT OF PUBLIC HEALTH

 
 

Personal Services

32,404,833

 

Other Expenses

5,574,481

 

Equipment

100

 

Needle and Syringe Exchange Program

455,072

 

Children's Health Initiatives

1,481,766

 

Childhood Lead Poisoning

1,098,172

 

AIDS Services

4,952,598

 

Breast and Cervical Cancer Detection and

 
 

Treatment

2,426,775

 

Services for Children Affected by AIDS

245,029

 

Children with Special Health Care Needs

1,271,627

 

Medicaid Administration

3,782,177

 

Fetal and Infant Mortality Review

315,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Community Health Services

6,986,052

 

Rape Crisis

439,684

 

X-Ray Screening and Tuberculosis Care

759,799

 

Genetic Diseases Programs

877,416

 

Immunization Services

9,044,950

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Local and District Departments of Health

4,264,470

 

Venereal Disease Control

195,210

 

School Based Health Clinics

10,440,646

 

AGENCY TOTAL

87,015,857

     
 

OFFICE OF HEALTH CARE ACCESS

 
 

Personal Services

1,728,885

 

Other Expenses

210,624

 

AGENCY TOTAL

1,939,509

     
 

OFFICE OF THE CHIEF MEDICAL EXAMINER

 
 

Personal Services

5,247,978

 

Other Expenses

741,861

 

Equipment

5,000

 

Medicolegal Investigations

100,039

 

AGENCY TOTAL

6,094,878

     
 

DEPARTMENT OF DEVELOPMENTAL

 
 

SERVICES

 
 

Personal Services

305,072,458

 

Other Expenses

27,199,636

 

Equipment

100

 

Human Resource Development

219,790

 

Family Support Grants

3,280,095

 

Cooperative Placements Program

21,639,755

 

Clinical Services

4,812,372

 

Early Intervention

28,840,188

 

Community Temporary Support Services

67,315

 

Community Respite Care Programs

330,345

 

Workers' Compensation Claims

14,246,035

 

Pilot Program for Autism Services

1,525,176

 

Voluntary Services

33,692,416

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Rent Subsidy Program

4,537,554

 

Family Reunion Program

137,900

 

Employment Opportunities and Day Services

187,541,617

 

Community Residential Services

389,998,055

 

AGENCY TOTAL

1,023,140,807

     
 

DEPARTMENT OF MENTAL HEALTH AND

 
 

ADDICTION SERVICES

 
 

Personal Services

209,150,535

 

Other Expenses

34,886,253

 

Equipment

100

 

Housing Supports and Services

13,224,867

 

Managed Service System

37,208,822

 

Legal Services

550,275

 

Connecticut Mental Health Center

8,638,491

 

Professional Services

9,688,898

 

General Assistance Managed Care

86,346,032

 

Workers' Compensation Claims

13,244,566

 

Nursing Home Screening

622,784

 

Young Adult Services

56,874,159

 

TBI Community Services

9,402,612

 

Jail Diversion

4,426,568

 

Behavioral Health Medications

8,869,095

 

Prison Overcrowding

6,231,683

 

Medicaid Adult Rehabilitation Option

4,044,234

 

Discharge and Diversion Services

3,080,116

 

Home and Community Based Services

4,625,558

 

Persistent Violent Felony Offenders Act

703,333

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Grants for Substance Abuse Services

25,528,766

 

Grants for Mental Health Services

76,394,230

 

Employment Opportunities

10,630,353

 

AGENCY TOTAL

624,372,330

     
 

PSYCHIATRIC SECURITY REVIEW BOARD

 
 

Personal Services

321,454

 

Other Expenses

39,441

 

Equipment

100

 

AGENCY TOTAL

360,995

     
 

TOTAL

1,742,924,376

 

HEALTH AND HOSPITALS

 
     
 

HUMAN SERVICES

 
     
 

DEPARTMENT OF SOCIAL SERVICES

 
 

Personal Services

121,234,239

 

Other Expenses

88,648,799

 

Equipment

100

 

Children's Health Council

218,317

 

HUSKY Outreach

706,452

 

Genetic Tests in Paternity Actions

201,202

 

State Food Stamp Supplement

511,357

 

Day Care Projects

478,820

 

HUSKY Program

48,213,900

 

Charter Oak Health Plan

23,510,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Vocational Rehabilitation

7,386,668

 

Medicaid

3,828,784,974

 

Lifestar Helicopter

1,388,190

 

Old Age Assistance

38,110,566

 

Aid to the Blind

753,000

 

Aid to the Disabled

62,720,424

 

Temporary Assistance to Families - TANF

119,158,385

 

Emergency Assistance

500

 

Food Stamp Training Expenses

32,397

 

Connecticut Pharmaceutical Assistance Contract to

 
 

the Elderly

7,413,755

 

Healthy Start

1,490,220

 

DMHAS-Disproportionate Share

105,935,000

 

Connecticut Home Care Program

75,724,600

 

Human Resource Development-Hispanic

 
 

Programs

1,040,365

 

Services to the Elderly

4,969,548

 

Safety Net Services

2,100,897

 

Transportation for Employment Independence

 
 

Program

3,321,613

 

Transitionary Rental Assistance

1,186,680

 

Refunds of Collections

187,150

 

Services for Persons With Disabilities

695,309

 

Child Care Services-TANF/CCDBG

95,915,536

 

Nutrition Assistance

372,663

 

Housing/Homeless Services

47,306,657

 

Employment Opportunities

1,231,379

 

Human Resource Development

38,581

 

Child Day Care

10,617,392

 

Independent Living Centers

665,927

 

AIDS Drug Assistance

606,678

 

Disproportionate Share-Medical Emergency

 
 

Assistance

24,725,000

 

DSH-Urban Hospitals in Distressed Municipalities

18,550,000

 

State Administered General Assistance

344,029,156

 

School Readiness

4,619,697

 

Connecticut Children's Medical Center

11,020,000

 

Community Services

3,414,013

 

Alzheimer Respite Care

2,294,388

 

Human Service Infrastructure Community Action

 
 

Program

3,998,796

 

Teen Pregnancy Prevention

1,527,384

 

Medicare Part D Supplemental Needs Fund

14,330,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Child Day Care

5,263,706

 

Human Resource Development

31,034

 

Human Resource Development-Hispanic

 
 

Programs

5,900

 

Teen Pregnancy Prevention

870,326

 

Services to the Elderly

44,405

 

Housing/Homeless Services

686,592

 

Community Services

116,358

 

AGENCY TOTAL

5,138,404,995

     
 

STATE DEPARTMENT ON AGING

 
 

Personal Services

334,615

 

Other Expenses

118,250

 

Equipment

100

 

AGENCY TOTAL

452,965

     
 

SOLDIERS, SAILORS AND MARINES' FUND

 
 

Personal Services

565,291

 

Other Expenses

82,799

 

Award Payments to Veterans

1,979,800

 

AGENCY TOTAL

2,627,890

     
 

TOTAL

5,141,485,850

 

HUMAN SERVICES

 
     
 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

DEPARTMENT OF EDUCATION

 
 

Personal Services

155,732,064

 

Other Expenses

17,514,076

 

Equipment

100

 

Basic Skills Exam Teachers in Training

1,239,559

 

Teachers' Standards Implementation Program

2,896,508

 

Early Childhood Program

5,007,354

 

Development of Mastery Exams Grades 4, 6, and 8

18,786,664

 

Primary Mental Health

507,294

 

Adult Education Action

253,355

 

Vocational Technical School Textbooks

500,000

 

Repair of Instructional Equipment

232,386

 

Minor Repairs to Plant

370,702

 

Connecticut Pre-Engineering Program

350,000

 

Connecticut Writing Project

50,000

 

Resource Equity Assessments

283,654

 

Readers as Leaders

60,000

 

Early Childhood Advisory Cabinet

175,000

 

Best Practices

475,000

 

Longitudinal Data Systems

775,000

 

School Accountability

1,855,062

 

Sheff Settlement

27,662,844

 

Community Plans For Early Childhood

450,000

 

Improving Early Literacy

150,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

American School for the Deaf

9,979,202

 

Regional Education Services

1,730,000

 

Omnibus Education Grants State Supported

 
 

Schools

6,548,146

 

Head Start Services

2,748,150

 

Head Start Enhancement

1,773,000

 

Family Resource Centers

6,041,488

 

Charter Schools

53,047,200

 

Youth Service Bureau Enhancement

625,000

 

Head Start - Early Childhood Link

2,200,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Vocational Agriculture

4,560,565

 

Transportation of School Children

47,964,000

 

Adult Education

20,594,371

 

Health and Welfare Services Pupils Private Schools

4,775,000

 

Education Equalization Grants

1,889,609,057

 

Bilingual Education

2,129,033

 

Priority School Districts

117,721,188

 

Young Parents Program

229,330

 

Interdistrict Cooperation

14,127,369

 

School Breakfast Program

1,634,103

 

Excess Cost - Student Based

133,891,451

 

Non-Public School Transportation

3,995,000

 

School to Work Opportunities

213,750

 

Youth Service Bureaus

2,947,268

 

OPEN Choice Program

18,615,002

 

Early Reading Success

2,384,380

 

Magnet Schools

180,931,395

 

After School Program

5,000,000

 

AGENCY TOTAL

2,771,341,070

     
 

BOARD OF EDUCATION AND SERVICES FOR

 
 

THE BLIND

 
 

Personal Services

4,356,971

 

Other Expenses

816,317

 

Equipment

100

 

Educational Aid for Blind and Visually

 
 

Handicapped Children

5,156,842

 

Enhanced Employment Opportunities

673,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Supplementary Relief and Services

103,925

 

Vocational Rehabilitation

890,454

 

Special Training for the Deaf Blind

298,585

 

Connecticut Radio Information Service

87,640

 

AGENCY TOTAL

12,383,834

     
 

COMMISSION ON THE DEAF AND HEARING

 
 

IMPAIRED

 
 

Personal Services

617,089

 

Other Expenses

159,588

 

Equipment

100

 

Part-Time Interpreters

316,944

 

AGENCY TOTAL

1,093,721

     
 

STATE LIBRARY

 
 

Personal Services

6,369,643

 

Other Expenses

817,111

 

Equipment

100

 

State-Wide Digital Library

1,973,516

 

Interlibrary Loan Delivery Service

266,434

 

Legal/Legislative Library Materials

1,140,000

 

State-Wide Data Base Program

674,696

 

Info Anytime

42,500

 

Computer Access

190,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Support Cooperating Library Service Units

350,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants to Public Libraries

347,109

 

Connecticard Payments

1,226,028

 

AGENCY TOTAL

13,397,137

     
 

DEPARTMENT OF HIGHER EDUCATION

 
 

Personal Services

2,884,731

 

Other Expenses

167,022

 

Equipment

50

 

Minority Advancement Program

2,405,666

 

Alternate Route to Certification

453,181

 

National Service Act

328,365

 

International Initiatives

66,500

 

Minority Teacher Incentive Program

481,374

 

Education and Health Initiatives

522,500

 

CommPACT Schools

712,500

 

Americorps

1,000,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Capitol Scholarship Program

8,902,779

 

Awards to Children of Deceased/ Disabled

 
 

Veterans

4,000

 

Connecticut Independent College Student Grant

23,913,860

 

Connecticut Aid for Public College Students

30,208,469

 

New England Board of Higher Education

183,750

 

Connecticut Aid to Charter Oak

59,393

 

Washington Center

1,250

 

AGENCY TOTAL

72,295,390

     
 

UNIVERSITY OF CONNECTICUT

 
 

Operating Expenses

233,676,524

 

Tuition Freeze

4,741,885

 

Regional Campus Enhancement

8,375,559

 

Veterinary Diagnostic Laboratory

100,000

 

AGENCY TOTAL

246,893,968

     
 

UNIVERSITY OF CONNECTICUT HEALTH

 
 

CENTER

 
 

Operating Expenses

122,627,148

 

AHEC

505,707

 

AGENCY TOTAL

123,132,855

     
 

CHARTER OAK STATE COLLEGE

 
 

Operating Expenses

2,270,158

 

Distance Learning Consortium

690,786

 

AGENCY TOTAL

2,960,944

     
 

TEACHERS' RETIREMENT BOARD

 
 

Personal Services

1,968,345

 

Other Expenses

776,322

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Retirement Contributions

581,593,215

 

AGENCY TOTAL

584,337,982

     
 

REGIONAL COMMUNITY - TECHNICAL

 
 

COLLEGES

 
 

Operating Expenses

164,906,104

 

Tuition Freeze

2,160,925

 

Manufacturing Technology Program - Asnuntuck

345,000

 

Expand Manufacturing Technology Program

200,000

 

AGENCY TOTAL

167,612,029

     
 

CONNECTICUT STATE UNIVERSITY

 
 

Operating Expenses

163,202,280

 

Tuition Freeze

6,561,971

 

Waterbury-Based Degree Program

1,079,339

 

AGENCY TOTAL

170,843,590

     
 

TOTAL

4,166,292,520

 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

CORRECTIONS

 
     
 

DEPARTMENT OF CORRECTION

 
 

Personal Services

414,657,898

 

Other Expenses

82,322,977

 

Equipment

100

 

Workers' Compensation Claims

24,898,513

 

Inmate Medical Services

100,624,298

 

Parole Staffing and Operations

6,197,800

 

Mental Health AIC

500,000

 

Distance Learning

250,000

 

Children of Incarcerated Parents

750,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Aid to Paroled and Discharged Inmates

9,500

 

Legal Services to Prisoners

870,595

 

Volunteer Services

170,758

 

Community Support Services

40,370,121

 

AGENCY TOTAL

671,622,560

     
 

DEPARTMENT OF CHILDREN AND FAMILIES

 
 

Personal Services

281,184,836

 

Other Expenses

44,935,191

 

Equipment

100

 

Short-Term Residential Treatment

713,129

 

Substance Abuse Screening

1,823,490

 

Workers' Compensation Claims

8,624,157

 

Local Systems of Care

2,297,676

 

Family Support Services

11,221,507

 

Emergency Needs

1,800,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Health Assessment and Consultation

965,667

 

Grants for Psychiatric Clinics for Children

14,202,249

 

Day Treatment Centers for Children

5,797,630

 

Juvenile Justice Outreach Services

1,485,814

 

Child Abuse and Neglect Intervention

6,200,880

 

Community Emergency Services

84,694

 

Community Based Prevention Programs

4,850,529

 

Family Violence Outreach and Counseling

1,873,779

 

Support for Recovering Families

14,026,730

 

No Nexus Special Education

8,682,808

 

Family Preservation Services

5,385,396

 

Substance Abuse Treatment

3,246,882

 

Child Welfare Support Services

4,233,521

 

Board and Care for Children - Adoption

86,105,702

 

Board and Care for Children - Foster

115,122,667

 

Board and Care for Children - Residential

172,995,196

 

Individualized Family Supports

17,236,968

 

Community KidCare

25,946,425

 

Covenant to Care

166,516

 

Neighborhood Center

261,010

 

AGENCY TOTAL

841,471,149

     
 

CHILDREN'S TRUST FUND COUNCIL

 
 

Personal Services

1,444,280

 

Other Expenses

63,998

 

Equipment

100

 

Children's Trust Fund

13,678,147

 

Safe Harbor Respite

190,000

 

AGENCY TOTAL

15,376,525

     
 

TOTAL

1,528,470,234

 

CORRECTIONS

 
     
 

JUDICIAL

 
     
 

JUDICIAL DEPARTMENT

 
 

Personal Services

335,711,094

 

Other Expenses

76,279,852

 

Equipment

44,350

 

Alternative Incarceration Program

55,157,826

 

Justice Education Center, Inc.

293,111

 

Juvenile Alternative Incarceration

60,443,176

 

Juvenile Justice Centers

3,104,877

 

Probate Court

11,250,000

 

Youthful Offender Services

14,741,151

 

Victim Security Account

73,000

 

AGENCY TOTAL

557,098,437

     
 

PUBLIC DEFENDER SERVICES COMMISSION

 
 

Personal Services

39,095,094

 

Other Expenses

1,471,223

 

Equipment

105

 

Special Public Defenders - Contractual

3,144,467

 

Special Public Defenders - Non-Contractual

5,407,777

 

Expert Witnesses

1,535,646

 

Training and Education

116,852

 

AGENCY TOTAL

50,771,164

     
 

CHILD PROTECTION COMMISSION

 
 

Personal Services

656,631

 

Other Expenses

175,047

 

Equipment

100

 

Training for Contracted Attorneys

42,750

 

Contracted Attorneys

10,295,218

 

Contracted Attorneys Related Expenses

108,713

 

Family Contracted Attorneys/AMC

736,310

 

AGENCY TOTAL

12,014,769

     
 

TOTAL

619,884,370

 

JUDICIAL

 
     
 

NON-FUNCTIONAL

 
     
 

MISCELLANEOUS APPROPRIATION TO THE

 
 

GOVERNOR

 
 

Governor's Contingency Account

100

     
 

DEBT SERVICE - STATE TREASURER

 
 

Debt Service

1,515,007,194

 

UConn 2000 - Debt Service

118,426,565

 

CHEFA Day Care Security

8,500,000

 

Pension Obligation Bonds-Teachers' Retirement

 
 

System

65,349,255

 

AGENCY TOTAL

1,707,283,014

     
 

STATE COMPTROLLER - MISCELLANEOUS

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Maintenance of County Base Fire Radio Network

25,176

 

Maintenance of State-Wide Fire Radio Network

16,756

 

Equal Grants to Thirty-Four Non-Profit General

 
 

Hospitals

31

 

Police Association of Connecticut

190,000

 

Connecticut State Firefighter's Association

194,711

 

Interstate Environmental Commission

97,565

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement to Towns for Loss of Taxes on

 
 

State Property

73,519,215

 

Reimbursements to Towns for Loss of Taxes on

 
 

Private Tax-Exempt Property

115,431,737

 

AGENCY TOTAL

189,475,191

     
 

STATE COMPTROLLER - FRINGE BENEFITS

 
 

Unemployment Compensation

6,369,311

 

State Employees Retirement Contributions

680,449,321

 

Higher Education Alternative Retirement System

34,152,201

 

Pensions and Retirements - Other Statutory

1,965,000

 

Judges and Compensation Commissioners

 
 

Retirement

16,207,665

 

Insurance - Group Life

8,355,404

 

Employers Social Security Tax

255,911,691

 

State Employees Health Service Cost

614,683,602

 

Retired State Employees Health Service Cost

546,985,000

 

Tuition Reimbursement - Training and Travel

900,000

 

AGENCY TOTAL

2,165,979,195

     
 

RESERVE FOR SALARY ADJUSTMENTS

 
 

Reserve for Salary Adjustments

148,029,215

     
 

WORKERS' COMPENSATION CLAIMS -

 
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Workers' Compensation Claims

24,706,154

     
 

JUDICIAL REVIEW COUNCIL

 
 

Personal Services

142,514

 

Other Expenses

27,449

 

Equipment

100

 

AGENCY TOTAL

170,063

     
 

TOTAL

4,235,642,932

 

NON-FUNCTIONAL

 
     
 

TOTAL

18,551,169,717

 

GENERAL FUND

 
     
 

LESS:

 
     
 

Reduce Outside Consultant Contracts

-95,000,000

 

Estimated Unallocated Lapses

-87,780,000

 

General Personal Services Reduction

-14,000,000

 

General Other Expenses Reductions

-11,000,000

 

Personal Services Reductions

-193,664,492

 

Legislative Unallocated Lapses

-2,700,000

 

DoIT Lapse

-31,718,598

 

Enhance Agency Outcomes

-50,000,000

 

Hard Hiring Freeze

-5,000,000

 

Management Reduction

-12,500,000

     
 

NET -

18,047,806,627

 

GENERAL FUND

 

Sec. 5. (Effective July 1, 2009) The following sums are appropriated for the annual period as indicated for the purposes described.

 

MASHANTUCKET PEQUOT AND

 
 

MOHEGAN FUND

 
   

2010- 2011

     
   

$